| Sep '09 | | | Jun '10 | Sep '10 |
| Sales Turnover | 1.23 | | | 1.20 | 1.29 |
| Other Income | 0.11 | | | 0.06 | 0.13 |
| Total Income | 1.34 | | | 1.26 | 1.42 |
| Total Expenses | 1.24 | | | 1.11 | 1.17 |
| Operating Profit | -0.01 | | | 0.09 | 0.12 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.10 | | | 0.15 | 0.25 |
| Interest | 0.19 | | | 0.15 | 0.15 |
| PBDT | -0.10 | | | 0.00 | 0.10 |
| Depreciation | 0.22 | | | 0.18 | 0.18 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.32 | | | -0.18 | -0.08 |
| Tax | -- | | | -- | -- |
| Net Profit | -0.32 | | | -0.18 | -0.08 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 11.46 | | | 11.46 | 11.46 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |