| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 1.69 | | | 0.94 | 0.80 |
| Other Income | 0.03 | | | 0.02 | -- |
| Total Income | 1.72 | | | 0.96 | 0.81 |
| Total Expenses | 1.23 | | | 0.79 | 0.63 |
| Operating Profit | 0.46 | | | 0.15 | 0.17 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.49 | | | 0.17 | 0.17 |
| Interest | 0.05 | | | 0.16 | -0.03 |
| PBDT | 0.44 | | | 0.02 | 0.22 |
| Depreciation | 0.08 | | | 0.08 | 0.08 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.36 | | | -0.06 | 0.14 |
| Tax | -- | | | -- | -- |
| Net Profit | 0.36 | | | -0.06 | 0.14 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.31 | | | -- | 0.12 |
| Book Value | -- | | | -- | -- |
| Equity | 11.75 | | | 11.75 | 11.75 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |