| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 10.38 | | | 14.01 | 14.50 |
| Other Income | 0.22 | | | 0.04 | 0.05 |
| Total Income | 10.60 | | | 14.05 | 14.55 |
| Total Expenses | 7.72 | | | 10.32 | 10.60 |
| Operating Profit | 2.66 | | | 3.69 | 3.90 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 2.88 | | | 3.73 | 3.95 |
| Interest | 0.50 | | | 0.46 | 0.40 |
| PBDT | 2.38 | | | 3.27 | 3.55 |
| Depreciation | 1.29 | | | 1.20 | 1.27 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 1.09 | | | 2.07 | 2.28 |
| Tax | 0.14 | | | 0.67 | 0.25 |
| Net Profit | 0.95 | | | 1.40 | 2.03 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.00 | | | 0.97 | 1.40 |
| Book Value | -- | | | -- | -- |
| Equity | 9.46 | | | 14.46 | 14.46 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |