| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 1.36 | | | 1.79 | 1.76 |
| Other Income | 0.08 | | | -- | 0.08 |
| Total Income | 1.44 | | | 1.79 | 1.85 |
| Total Expenses | 1.36 | | | 1.62 | 1.80 |
| Operating Profit | 0.00 | | | 0.17 | -0.04 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.08 | | | 0.17 | 0.04 |
| Interest | -- | | | -- | -- |
| PBDT | 0.08 | | | 0.17 | 0.05 |
| Depreciation | 0.03 | | | 0.03 | 0.03 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.05 | | | 0.14 | 0.02 |
| Tax | 0.01 | | | 0.03 | -- |
| Net Profit | 0.04 | | | 0.11 | 0.02 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.93 | | | 2.86 | 0.42 |
| Book Value | -- | | | -- | -- |
| Equity | 0.39 | | | 0.39 | 0.39 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |