| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 3.09 | | | 7.29 | 15.10 |
| Other Income | 0.18 | | | 0.15 | 0.17 |
| Total Income | 3.27 | | | 7.44 | 15.27 |
| Total Expenses | 3.46 | | | 6.55 | 14.27 |
| Operating Profit | -0.37 | | | 0.74 | 0.83 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.19 | | | 0.89 | 1.00 |
| Interest | 0.45 | | | 0.31 | 0.29 |
| PBDT | -0.65 | | | 0.58 | 0.71 |
| Depreciation | 0.06 | | | 0.08 | 0.06 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.71 | | | 0.50 | 0.65 |
| Tax | -- | | | -- | -- |
| Net Profit | -0.71 | | | 0.50 | 0.65 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.73 | 0.94 |
| Book Value | -- | | | -- | -- |
| Equity | 6.87 | | | 6.87 | 6.87 |
| Reserves | 0.15 | | | -- | 0.15 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |