| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 7.85 | | | 5.28 | 4.33 |
| Other Income | 0.40 | | | 0.18 | 0.19 |
| Total Income | 8.25 | | | 5.45 | 4.52 |
| Total Expenses | 9.40 | | | 7.78 | 6.02 |
| Operating Profit | -1.55 | | | -2.50 | -1.69 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -0.04 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -1.15 | | | -2.32 | -1.50 |
| Interest | 0.43 | | | 0.32 | 0.22 |
| PBDT | -1.57 | | | -2.69 | -1.73 |
| Depreciation | 0.41 | | | 0.37 | 0.47 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -1.98 | | | -3.06 | -2.20 |
| Tax | -0.11 | | | -0.07 | -0.09 |
| Net Profit | -1.87 | | | -2.99 | -2.11 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 11.23 | | | 11.23 | 11.23 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |