| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 8.02 | | | 15.10 | 16.20 |
| Other Income | 8.27 | | | 12.57 | 16.90 |
| Total Income | 16.29 | | | 27.67 | 33.10 |
| Total Expenses | 12.99 | | | 28.19 | 28.93 |
| Operating Profit | -4.97 | | | -13.09 | -12.73 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -0.84 | 0.43 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 3.30 | | | -0.52 | 4.17 |
| Interest | 22.11 | | | 29.25 | 30.97 |
| PBDT | -18.81 | | | -30.19 | -26.37 |
| Depreciation | 0.13 | | | 1.60 | 1.08 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -18.94 | | | -31.79 | -27.45 |
| Tax | -- | | | -- | 0.72 |
| Net Profit | -18.94 | | | -31.79 | -28.17 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 57.84 | | | 71.30 | 71.32 |
| Reserves | -- | | | -- | -- |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Dion Global Solutions Limited |