| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 5.09 | | | 5.74 | 5.57 |
| Other Income | 0.14 | | | 2.32 | 0.46 |
| Total Income | 5.23 | | | 8.06 | 6.02 |
| Total Expenses | 4.67 | | | 5.57 | 5.07 |
| Operating Profit | 0.42 | | | 0.17 | 0.50 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.56 | | | 2.49 | 0.96 |
| Interest | 0.07 | | | 0.05 | 0.04 |
| PBDT | 0.50 | | | 2.45 | 0.91 |
| Depreciation | 0.17 | | | 0.14 | 0.14 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.33 | | | 2.31 | 0.77 |
| Tax | 0.02 | | | 2.07 | 0.06 |
| Net Profit | 0.31 | | | 0.24 | 0.71 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 4.95 | | | 3.83 | 11.39 |
| Book Value | -- | | | -- | -- |
| Equity | 0.63 | | | 0.63 | 0.63 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |