| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 127.48 | | | 219.33 | 147.80 |
| Other Income | 0.77 | | | 0.43 | 0.59 |
| Total Income | 128.25 | | | 219.76 | 148.39 |
| Total Expenses | 119.23 | | | 192.77 | 132.83 |
| Operating Profit | 8.25 | | | 26.56 | 14.97 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 9.02 | | | 26.99 | 15.56 |
| Interest | 6.25 | | | 7.23 | 6.96 |
| PBDT | 2.77 | | | 19.76 | 8.60 |
| Depreciation | 6.21 | | | 6.74 | 6.81 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -3.44 | | | 13.02 | 1.79 |
| Tax | -2.37 | | | 5.65 | 1.12 |
| Net Profit | -1.07 | | | 7.37 | 0.67 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 4.95 | 0.45 |
| Book Value | -- | | | -- | -- |
| Equity | 14.90 | | | 14.90 | 14.90 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |