| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 0.02 | | | 7.73 | 6.56 |
| Other Income | 0.05 | | | -- | -- |
| Total Income | 0.07 | | | 7.73 | 6.56 |
| Total Expenses | 0.15 | | | 7.59 | 6.40 |
| Operating Profit | -0.13 | | | 0.14 | 0.16 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.08 | | | 0.14 | 0.16 |
| Interest | 0.02 | | | 0.08 | 0.08 |
| PBDT | -0.09 | | | 0.05 | 0.09 |
| Depreciation | 0.03 | | | 0.04 | 0.04 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.12 | | | 0.01 | 0.05 |
| Tax | -- | | | -- | -- |
| Net Profit | -0.12 | | | 0.01 | 0.05 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.01 | 0.05 |
| Book Value | -- | | | -- | -- |
| Equity | 9.65 | | | 9.65 | 9.65 |
| Reserves | -- | | | -- | 5.61 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |