| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 2.96 | | | 3.14 | 4.33 |
| Other Income | 0.01 | | | 0.15 | 0.01 |
| Total Income | 2.97 | | | 3.29 | 4.34 |
| Total Expenses | 3.18 | | | 3.93 | 4.91 |
| Operating Profit | -0.22 | | | -0.79 | -0.58 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 12.65 | 13.04 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.21 | | | -0.64 | -0.57 |
| Interest | -- | | | 0.03 | 0.16 |
| PBDT | -0.22 | | | 11.98 | 12.31 |
| Depreciation | 0.44 | | | 0.24 | 0.24 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.66 | | | 11.74 | 12.07 |
| Tax | -- | | | -- | -- |
| Net Profit | -0.66 | | | 11.74 | 12.07 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 14.99 | 15.42 |
| Book Value | -- | | | -- | -- |
| Equity | 7.83 | | | 7.83 | 7.83 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |