| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 951.23 | | | 896.04 | 874.77 |
| Other Income | 116.79 | | | 13.02 | 19.59 |
| Total Income | 1,068.02 | | | 909.06 | 894.36 |
| Total Expenses | 1,246.43 | | | 1,179.30 | 1,210.71 |
| Operating Profit | -295.20 | | | -283.26 | -335.94 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 4.02 | | | -0.20 | 14.16 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -178.41 | | | -270.24 | -316.35 |
| Interest | 135.98 | | | 235.04 | 259.38 |
| PBDT | -310.37 | | | -505.48 | -561.56 |
| Depreciation | 360.63 | | | 358.66 | 368.16 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -671.00 | | | -864.14 | -929.72 |
| Tax | 0.05 | | | 0.05 | 0.05 |
| Net Profit | -671.05 | | | -864.19 | -929.77 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 630.00 | | | 630.00 | 630.00 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |