| Sep '09 | | | Jun '10 | Sep '10 |
| Sales Turnover | 18.85 | | | 6.73 | 6.79 |
| Other Income | 0.76 | | | 0.72 | 0.65 |
| Total Income | 19.61 | | | 7.46 | 7.45 |
| Total Expenses | 20.80 | | | 9.38 | 10.07 |
| Operating Profit | -1.95 | | | -2.65 | -3.28 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -1.19 | | | -1.93 | -2.63 |
| Interest | 0.04 | | | 0.06 | 0.04 |
| PBDT | -1.23 | | | -1.98 | -2.66 |
| Depreciation | 0.70 | | | 0.68 | 0.68 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -1.93 | | | -2.66 | -3.34 |
| Tax | -0.06 | | | -0.08 | -0.18 |
| Net Profit | -1.87 | | | -2.58 | -3.16 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 9.49 | | | 9.34 | 9.34 |
| Reserves | 80.96 | | | 77.71 | 74.55 |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Religare Technova |