| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 16.69 | | | 14.23 | 19.24 |
| Other Income | 0.02 | | | 1.03 | -0.99 |
| Total Income | 16.71 | | | 15.26 | 18.25 |
| Total Expenses | 9.96 | | | 13.54 | 14.55 |
| Operating Profit | 6.73 | | | 0.69 | 4.69 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 6.75 | | | 1.72 | 3.70 |
| Interest | 0.23 | | | 0.18 | 0.15 |
| PBDT | 6.51 | | | 1.54 | 3.55 |
| Depreciation | 0.80 | | | 0.96 | 0.88 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 5.71 | | | 0.58 | 2.67 |
| Tax | 1.78 | | | 0.54 | 1.61 |
| Net Profit | 3.93 | | | 0.04 | 1.06 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 14.04 | | | 0.13 | 3.77 |
| Book Value | -- | | | -- | -- |
| Equity | 2.80 | | | 2.80 | 2.80 |
| Reserves | -- | | | -- | 27.74 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |