| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 75.85 | | | 52.71 | 96.14 |
| Other Income | 2.31 | | | 3.32 | 4.56 |
| Total Income | 78.16 | | | 56.03 | 100.70 |
| Total Expenses | 59.61 | | | 64.98 | 72.90 |
| Operating Profit | 16.24 | | | -12.27 | 23.24 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 18.55 | | | -8.95 | 27.80 |
| Interest | 0.07 | | | 0.08 | 0.08 |
| PBDT | 18.48 | | | -9.03 | 27.72 |
| Depreciation | 2.89 | | | 2.32 | 2.02 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 15.59 | | | -11.35 | 25.70 |
| Tax | 3.09 | | | 0.73 | -0.14 |
| Net Profit | 12.50 | | | -12.08 | 25.84 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 14.48 | | | -- | 14.97 |
| Book Value | -- | | | -- | -- |
| Equity | 8.63 | | | 8.63 | 17.26 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |