| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 51.64 | | | 64.43 | 22.22 |
| Other Income | 0.16 | | | 1.74 | 1.88 |
| Total Income | 51.79 | | | 66.17 | 24.10 |
| Total Expenses | 5.85 | | | 10.58 | 9.29 |
| Operating Profit | 45.79 | | | 53.85 | 12.93 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 45.95 | | | 55.59 | 14.81 |
| Interest | 0.28 | | | 0.01 | 0.80 |
| PBDT | 45.66 | | | 55.58 | 14.02 |
| Depreciation | 0.08 | | | 0.11 | 0.20 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 45.58 | | | 55.47 | 13.82 |
| Tax | 15.50 | | | 18.05 | 3.90 |
| Net Profit | 30.08 | | | 37.42 | 9.92 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 11.14 | | | 13.48 | 2.84 |
| Book Value | -- | | | -- | -- |
| Equity | 27.00 | | | 27.75 | 34.87 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |