| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 133.26 | | | 105.96 | 140.74 |
| Other Income | 2.10 | | | 0.11 | 0.07 |
| Total Income | 135.36 | | | 106.07 | 140.81 |
| Total Expenses | 133.45 | | | 106.96 | 141.37 |
| Operating Profit | -0.19 | | | -1.00 | -0.63 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 1.91 | | | -0.89 | -0.56 |
| Interest | 2.85 | | | 4.07 | 3.83 |
| PBDT | -0.94 | | | -4.96 | -4.39 |
| Depreciation | 1.79 | | | 1.79 | 1.75 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -2.73 | | | -6.75 | -6.14 |
| Tax | -- | | | -0.63 | -0.56 |
| Net Profit | -2.73 | | | -6.12 | -5.58 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 23.36 | | | 23.36 | 23.36 |
| Reserves | 0.47 | | | -35.25 | -40.83 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |