| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 27.13 | | | 38.23 | 40.00 |
| Other Income | 0.02 | | | -- | 0.06 |
| Total Income | 27.15 | | | 38.23 | 40.06 |
| Total Expenses | 26.86 | | | 37.93 | -- |
| Operating Profit | 0.27 | | | 0.30 | 40.00 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.29 | | | 0.30 | 40.06 |
| Interest | 0.11 | | | 0.13 | 0.13 |
| PBDT | 0.18 | | | 0.17 | 0.28 |
| Depreciation | 0.07 | | | 0.07 | 0.12 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.11 | | | 0.10 | 0.16 |
| Tax | -- | | | -- | 0.74 |
| Net Profit | 0.11 | | | 0.10 | -0.58 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.01 | | | 0.01 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 11.90 | | | 11.90 | 11.90 |
| Reserves | -- | | | -- | -- |
| Face Value | 1.00 | | | 1.00 | 1.00 |
| Source : Religare Technova |