| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 148.91 | | | 131.38 | 162.47 |
| Other Income | 0.33 | | | 0.16 | 0.24 |
| Total Income | 149.24 | | | 131.54 | 162.71 |
| Total Expenses | 148.59 | | | 102.78 | 122.70 |
| Operating Profit | 0.32 | | | 28.60 | 39.77 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.65 | | | 28.76 | 40.01 |
| Interest | 23.61 | | | 27.94 | 28.52 |
| PBDT | -22.96 | | | 0.82 | 11.48 |
| Depreciation | 29.28 | | | 29.93 | 30.63 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -52.24 | | | -29.11 | -19.15 |
| Tax | 0.47 | | | 0.50 | 0.10 |
| Net Profit | -52.71 | | | -29.61 | -19.25 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 23.60 | | | 24.49 | 24.49 |
| Reserves | -- | | | -- | -- |
| Face Value | 1.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |