| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 13.50 | | | 13.11 | 11.43 |
| Other Income | 0.63 | | | -0.07 | 0.43 |
| Total Income | 14.13 | | | 13.04 | 11.86 |
| Total Expenses | 8.15 | | | 10.20 | 9.73 |
| Operating Profit | 5.35 | | | 2.91 | 1.70 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -2.06 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.98 | | | 2.84 | 2.13 |
| Interest | 1.53 | | | 0.39 | 0.63 |
| PBDT | 4.45 | | | 1.42 | 1.50 |
| Depreciation | 1.31 | | | 1.06 | 0.98 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 3.14 | | | 0.36 | 0.52 |
| Tax | 0.51 | | | 0.13 | 0.15 |
| Net Profit | 2.63 | | | 0.23 | 0.37 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.59 | | | 0.05 | 0.08 |
| Book Value | -- | | | -- | -- |
| Equity | 44.27 | | | 44.27 | 44.27 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |