| Sep '09 | | | Jun '10 | Sep '10 |
| Sales Turnover | 25.73 | | | 24.00 | 26.34 |
| Other Income | 0.15 | | | -- | 0.07 |
| Total Income | 25.88 | | | 24.00 | 26.41 |
| Total Expenses | 20.39 | | | 28.00 | 14.90 |
| Operating Profit | 5.34 | | | -4.00 | 11.44 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.49 | | | -4.00 | 11.51 |
| Interest | 0.17 | | | -- | 0.49 |
| PBDT | 5.32 | | | -4.00 | 11.02 |
| Depreciation | 0.06 | | | -- | 1.58 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 5.26 | | | -4.00 | 9.44 |
| Tax | 0.35 | | | 1.00 | 0.85 |
| Net Profit | 4.91 | | | -5.00 | 8.59 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 3.34 | | | -- | 5.83 |
| Book Value | -- | | | -- | -- |
| Equity | 14.72 | | | 14.72 | 14.72 |
| Reserves | 17.29 | | | -- | 26.82 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |