| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 93.85 | | | 18.48 | 15.51 |
| Other Income | 0.09 | | | 0.05 | 0.02 |
| Total Income | 93.94 | | | 18.53 | 15.53 |
| Total Expenses | 87.81 | | | 33.39 | 18.89 |
| Operating Profit | 6.04 | | | -14.91 | -3.38 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -7.44 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 6.13 | | | -14.86 | -3.36 |
| Interest | 9.09 | | | 9.29 | 8.71 |
| PBDT | -10.40 | | | -24.15 | -12.07 |
| Depreciation | 1.42 | | | 1.14 | 1.14 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -11.82 | | | -25.29 | -13.21 |
| Tax | -1.21 | | | -- | -- |
| Net Profit | -10.61 | | | -25.29 | -13.21 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 372.13 | | | 372.13 | 372.13 |
| Reserves | 402.58 | | | 353.49 | 353.49 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |