| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 35.25 | | | 50.52 | 31.42 |
| Other Income | -- | | | -- | -- |
| Total Income | 35.25 | | | 50.52 | 31.42 |
| Total Expenses | 34.62 | | | 35.74 | 88.02 |
| Operating Profit | 0.63 | | | 14.78 | -56.60 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 1.76 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.63 | | | 14.78 | -56.60 |
| Interest | 3.57 | | | 2.86 | 3.08 |
| PBDT | -1.19 | | | 11.92 | -59.68 |
| Depreciation | 0.88 | | | 14.10 | 0.86 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -2.07 | | | -2.18 | -60.54 |
| Tax | -- | | | -- | -- |
| Net Profit | -2.07 | | | -2.18 | -60.54 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 36.78 | | | 36.78 | 36.78 |
| Reserves | -- | | | -- | -- |
| Face Value | 1.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |