| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 0.44 | | | 1.19 | 0.62 |
| Other Income | 0.02 | | | 0.03 | 0.03 |
| Total Income | 0.46 | | | 1.23 | 0.64 |
| Total Expenses | 0.05 | | | 0.41 | 0.17 |
| Operating Profit | 0.39 | | | 0.78 | 0.45 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.41 | | | 0.81 | 0.48 |
| Interest | 0.12 | | | 0.21 | 0.17 |
| PBDT | 0.29 | | | 0.61 | 0.31 |
| Depreciation | -- | | | -- | -- |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.29 | | | 0.61 | 0.31 |
| Tax | 0.11 | | | 0.19 | 0.10 |
| Net Profit | 0.18 | | | 0.42 | 0.21 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.37 | | | 0.83 | 0.42 |
| Book Value | -- | | | -- | -- |
| Equity | 5.00 | | | 5.00 | 5.00 |
| Reserves | 1.99 | | | 2.43 | 2.43 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |