| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 14.64 | | | 17.91 | 14.92 |
| Other Income | 0.10 | | | 0.14 | 0.04 |
| Total Income | 14.74 | | | 18.06 | 14.96 |
| Total Expenses | 14.73 | | | 16.05 | 12.20 |
| Operating Profit | -0.09 | | | 1.86 | 2.72 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 3.06 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.01 | | | 2.00 | 2.76 |
| Interest | 0.29 | | | 0.29 | 0.15 |
| PBDT | -0.28 | | | 4.78 | 2.61 |
| Depreciation | 1.27 | | | 1.00 | 1.03 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -1.55 | | | 3.78 | 1.58 |
| Tax | -- | | | -- | -- |
| Net Profit | -1.55 | | | 3.78 | 1.58 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 4.23 | 1.77 |
| Book Value | -- | | | -- | -- |
| Equity | 8.95 | | | 8.95 | 8.95 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |