| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 30.05 | | | 35.32 | 29.19 |
| Other Income | 0.52 | | | 3.46 | 1.78 |
| Total Income | 30.57 | | | 38.78 | 30.97 |
| Total Expenses | 35.09 | | | 34.30 | 30.61 |
| Operating Profit | -5.04 | | | 1.02 | -1.42 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -4.52 | | | 4.48 | 0.36 |
| Interest | 0.02 | | | 0.21 | 0.15 |
| PBDT | -4.54 | | | 4.27 | 0.21 |
| Depreciation | 1.36 | | | 1.89 | 1.55 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -5.90 | | | 2.38 | -1.34 |
| Tax | -- | | | -0.93 | 0.01 |
| Net Profit | -5.90 | | | 3.31 | -1.35 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 1.97 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 16.82 | | | 16.82 | 16.82 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |