| Sep '09 | | | Jun '10 | Sep '10 |
| Sales Turnover | 36.66 | | | 29.06 | 33.79 |
| Other Income | 0.89 | | | 3.41 | 0.82 |
| Total Income | 37.55 | | | 32.47 | 34.61 |
| Total Expenses | 36.80 | | | 34.78 | 34.51 |
| Operating Profit | -0.14 | | | -5.72 | -0.72 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.75 | | | -2.31 | 0.10 |
| Interest | 0.01 | | | 0.22 | 0.08 |
| PBDT | 0.73 | | | -2.53 | 0.02 |
| Depreciation | 1.62 | | | 1.52 | 1.91 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.89 | | | -4.05 | -1.89 |
| Tax | 0.72 | | | 0.02 | 0.03 |
| Net Profit | -1.61 | | | -4.07 | -1.92 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 16.82 | | | 16.82 | 16.82 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |