| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 42.02 | | | 33.11 | 38.56 |
| Other Income | 0.38 | | | 0.44 | 0.82 |
| Total Income | 42.40 | | | 33.55 | 39.38 |
| Total Expenses | 36.99 | | | 30.61 | 35.79 |
| Operating Profit | 5.03 | | | 2.50 | 2.77 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.41 | | | 2.94 | 3.59 |
| Interest | 1.09 | | | 0.92 | 1.29 |
| PBDT | 4.32 | | | 2.02 | 2.31 |
| Depreciation | 4.27 | | | 2.91 | 2.89 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.05 | | | -0.89 | -0.58 |
| Tax | -- | | | -- | -- |
| Net Profit | 0.05 | | | -0.89 | -0.58 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.08 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 6.14 | | | 6.14 | 6.14 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |