| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 13.70 | | | 2.39 | 5.49 |
| Other Income | 0.55 | | | 0.52 | -0.07 |
| Total Income | 14.25 | | | 2.91 | 5.41 |
| Total Expenses | 8.98 | | | 3.20 | 5.30 |
| Operating Profit | 4.72 | | | -0.81 | 0.19 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.27 | | | -0.29 | 0.12 |
| Interest | 1.53 | | | 1.91 | 1.10 |
| PBDT | 3.73 | | | -2.20 | -0.68 |
| Depreciation | 0.91 | | | 0.91 | 0.90 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.82 | | | -3.11 | -1.58 |
| Tax | 2.22 | | | -0.62 | -0.07 |
| Net Profit | 0.60 | | | -2.49 | -1.51 |
| Prior Years Income/Expenses | -- | | | -- | 0.31 |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.14 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 42.88 | | | 44.55 | 44.55 |
| Reserves | 147.52 | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |