| Sep '09 | | | Jun '10 | Sep '10 |
| Sales Turnover | 52.26 | | | 64.74 | 52.45 |
| Other Income | 0.25 | | | 0.06 | 0.10 |
| Total Income | 52.51 | | | 64.80 | 52.55 |
| Total Expenses | 48.00 | | | 62.25 | 58.41 |
| Operating Profit | 4.26 | | | 2.49 | -5.96 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 4.51 | | | 2.55 | -5.86 |
| Interest | 6.86 | | | 7.48 | 7.28 |
| PBDT | -2.35 | | | -4.93 | -13.13 |
| Depreciation | 4.29 | | | 4.24 | 4.21 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -6.64 | | | -9.17 | -17.34 |
| Tax | -0.04 | | | -- | -- |
| Net Profit | -6.60 | | | -9.17 | -17.34 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 81.98 | | | 81.98 | 81.98 |
| Reserves | -- | | | -- | 118.43 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |