| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 1.57 | | | 2.89 | 2.71 |
| Other Income | 0.01 | | | 0.13 | -- |
| Total Income | 1.58 | | | 3.02 | 2.71 |
| Total Expenses | 1.37 | | | 2.75 | 2.46 |
| Operating Profit | 0.20 | | | 0.14 | 0.25 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.21 | | | 0.27 | 0.25 |
| Interest | -- | | | -- | -- |
| PBDT | 0.20 | | | 0.27 | 0.26 |
| Depreciation | -- | | | -- | 0.01 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.20 | | | 0.27 | 0.25 |
| Tax | 0.06 | | | 0.08 | 0.08 |
| Net Profit | 0.14 | | | 0.19 | 0.17 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.22 | | | 0.03 | 0.03 |
| Book Value | -- | | | -- | -- |
| Equity | 6.66 | | | 6.66 | 6.66 |
| Reserves | 0.95 | | | 0.95 | 2.41 |
| Face Value | 10.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |