| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 0.40 | | | 0.24 | 0.22 |
| Other Income | -- | | | 0.01 | 0.01 |
| Total Income | 0.40 | | | 0.25 | 0.23 |
| Total Expenses | 0.71 | | | 0.76 | 0.80 |
| Operating Profit | -0.31 | | | -0.52 | -0.58 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -0.31 | | | -0.51 | -0.57 |
| Interest | -- | | | -- | -- |
| PBDT | -0.31 | | | -0.52 | -0.57 |
| Depreciation | 0.12 | | | 0.22 | 0.22 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.43 | | | -0.74 | -0.79 |
| Tax | 0.04 | | | 0.16 | 0.22 |
| Net Profit | -0.47 | | | -0.90 | -1.01 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 40.00 | | | 80.00 | 80.00 |
| Reserves | 2.50 | | | 5.70 | 5.70 |
| Face Value | 1.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |