| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 19.05 | | | 34.01 | 38.13 |
| Other Income | 0.01 | | | 0.05 | 0.64 |
| Total Income | 19.06 | | | 34.06 | 38.77 |
| Total Expenses | 13.76 | | | 18.44 | 23.99 |
| Operating Profit | 5.29 | | | 15.57 | 14.14 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.30 | | | 15.62 | 14.78 |
| Interest | 1.36 | | | 1.27 | 1.48 |
| PBDT | 3.95 | | | 14.35 | 13.30 |
| Depreciation | 0.72 | | | 0.63 | 0.63 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 3.23 | | | 13.72 | 12.67 |
| Tax | 0.83 | | | 1.77 | 2.63 |
| Net Profit | 2.40 | | | 11.95 | 10.04 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.18 | | | 5.90 | 5.02 |
| Book Value | -- | | | -- | -- |
| Equity | 4.05 | | | 4.05 | 4.00 |
| Reserves | 41.52 | | | 52.78 | 52.76 |
| Face Value | 2.00 | | | 2.00 | 2.00 |
| Source : Religare Technova |