| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 0.91 | | | 1.85 | 2.03 |
| Other Income | 0.31 | | | 0.38 | -- |
| Total Income | 1.22 | | | 2.23 | 2.03 |
| Total Expenses | 1.22 | | | 1.93 | 1.71 |
| Operating Profit | -0.31 | | | -0.08 | 0.32 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -0.07 | | | -- | 0.22 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 0.00 | | | 0.30 | 0.32 |
| Interest | -- | | | 0.01 | -- |
| PBDT | -0.07 | | | 0.30 | 0.53 |
| Depreciation | 0.10 | | | 0.09 | 0.09 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -0.17 | | | 0.21 | 0.44 |
| Tax | -- | | | -- | -- |
| Net Profit | -0.17 | | | 0.21 | 0.44 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.35 | 0.73 |
| Book Value | -- | | | -- | -- |
| Equity | 6.10 | | | 6.10 | 6.10 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |