| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 5.33 | | | 10.77 | 6.44 |
| Other Income | 0.13 | | | 0.39 | -0.01 |
| Total Income | 5.46 | | | 11.15 | 6.43 |
| Total Expenses | 4.28 | | | 10.19 | 6.66 |
| Operating Profit | 1.05 | | | 0.58 | -0.22 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -1.37 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 1.18 | | | 0.97 | -0.23 |
| Interest | 0.35 | | | 0.43 | 0.31 |
| PBDT | 0.83 | | | 0.53 | -1.90 |
| Depreciation | 0.15 | | | 0.18 | 0.18 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.68 | | | 0.35 | -2.08 |
| Tax | 0.03 | | | 0.09 | -- |
| Net Profit | 0.65 | | | 0.26 | -2.08 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.50 | | | 0.22 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 4.30 | | | 11.61 | 11.61 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
