| Sep '10 | | | Jun '11 | Sep '11 |
| Sales Turnover | 68.10 | | | 84.80 | 92.95 |
| Other Income | 0.01 | | | -- | 0.04 |
| Total Income | 68.10 | | | 84.80 | 92.99 |
| Total Expenses | 63.89 | | | 81.97 | 89.91 |
| Operating Profit | 4.21 | | | 2.83 | 3.04 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 4.22 | | | 2.83 | 3.08 |
| Interest | 1.64 | | | 2.14 | 2.02 |
| PBDT | 2.57 | | | 0.69 | 1.05 |
| Depreciation | 0.54 | | | 0.54 | 0.55 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.03 | | | 0.15 | 0.50 |
| Tax | 0.67 | | | 0.05 | 0.16 |
| Net Profit | 1.36 | | | 0.10 | 0.34 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.27 | | | 0.02 | 0.07 |
| Book Value | -- | | | -- | -- |
| Equity | 5.01 | | | 5.01 | 5.01 |
| Reserves | -- | | | -- | -- |
| Face Value | 1.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |
