| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 147.43 | | | 92.95 | 148.87 |
| Other Income | -- | | | 0.04 | 0.04 |
| Total Income | 147.43 | | | 92.99 | 148.91 |
| Total Expenses | 137.56 | | | 89.91 | 143.63 |
| Operating Profit | 9.87 | | | 3.04 | 5.24 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 9.87 | | | 3.08 | 5.28 |
| Interest | 2.63 | | | 2.02 | 2.83 |
| PBDT | 7.24 | | | 1.05 | 2.43 |
| Depreciation | 0.54 | | | 0.55 | 0.55 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 6.70 | | | 0.50 | 1.88 |
| Tax | 2.21 | | | 0.16 | 0.61 |
| Net Profit | 4.49 | | | 0.34 | 1.27 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.90 | | | 0.07 | 0.25 |
| Book Value | -- | | | -- | -- |
| Equity | 5.01 | | | 5.01 | 5.01 |
| Reserves | -- | | | -- | -- |
| Face Value | 1.00 | | | 1.00 | 1.00 |
| Source : Dion Global Solutions Limited |
