| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 105.06 | | | 152.82 | 224.63 |
| Other Income | 19.85 | | | 6.51 | 9.22 |
| Total Income | 124.91 | | | 159.33 | 233.85 |
| Total Expenses | 108.52 | | | 143.34 | 210.76 |
| Operating Profit | -3.46 | | | 9.48 | 13.87 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 16.39 | | | 15.99 | 23.09 |
| Interest | 0.07 | | | 0.73 | 0.74 |
| PBDT | 16.32 | | | 15.26 | 22.35 |
| Depreciation | 0.17 | | | 0.22 | 0.54 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 16.15 | | | 15.04 | 21.81 |
| Tax | -- | | | 4.05 | 4.25 |
| Net Profit | 16.15 | | | 10.99 | 17.56 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 24.36 | | | 16.58 | 26.49 |
| Book Value | -- | | | -- | -- |
| Equity | 6.63 | | | 6.63 | 6.63 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |