| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 61.19 | | | 45.46 | 48.69 |
| Other Income | 0.42 | | | 1.82 | 0.23 |
| Total Income | 61.61 | | | 47.28 | 48.92 |
| Total Expenses | 56.02 | | | 46.89 | 48.15 |
| Operating Profit | 5.17 | | | -1.43 | 0.54 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -5.65 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 5.59 | | | 0.39 | 0.77 |
| Interest | 2.25 | | | 3.66 | 2.68 |
| PBDT | 3.34 | | | -8.92 | -1.91 |
| Depreciation | 2.96 | | | 2.98 | 2.54 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.38 | | | -11.90 | -4.45 |
| Tax | -- | | | 0.47 | -- |
| Net Profit | 0.38 | | | -12.37 | -4.45 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.04 | | | -- | -- |
| Book Value | -- | | | -- | -- |
| Equity | 18.40 | | | 18.40 | 18.40 |
| Reserves | -- | | | -- | -- |
| Face Value | 2.00 | | | 2.00 | 2.00 |
| Source : Dion Global Solutions Limited |
