| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 0.57 | | | 0.74 | 0.12 |
| Other Income | 0.01 | | | -- | -- |
| Total Income | 0.58 | | | 0.74 | 0.12 |
| Total Expenses | 7.89 | | | 0.32 | 0.52 |
| Operating Profit | -7.32 | | | 0.42 | -0.40 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 0.63 | | | 0.12 | 0.19 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | -7.31 | | | 0.42 | -0.40 |
| Interest | 0.02 | | | 0.01 | -- |
| PBDT | -6.70 | | | 0.53 | -0.21 |
| Depreciation | 0.42 | | | 0.32 | 0.34 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | -7.12 | | | 0.21 | -0.55 |
| Tax | -- | | | -- | -- |
| Net Profit | -7.12 | | | 0.21 | -0.55 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | -- | | | 0.08 | -- |
| Book Value | -- | | | -- | -- |
| Equity | 23.75 | | | 27.55 | 27.55 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
