| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 27.25 | | | 46.32 | 5.68 |
| Other Income | -- | | | -- | -- |
| Total Income | 27.25 | | | 46.32 | 5.68 |
| Total Expenses | 24.61 | | | 38.98 | 4.86 |
| Operating Profit | 2.64 | | | 7.34 | 0.82 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 2.64 | | | 7.34 | 0.82 |
| Interest | 1.18 | | | 1.17 | -0.18 |
| PBDT | 1.46 | | | 6.17 | 0.99 |
| Depreciation | 1.26 | | | 1.20 | 0.41 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.20 | | | 4.97 | 0.58 |
| Tax | -0.69 | | | 0.14 | 0.11 |
| Net Profit | 0.89 | | | 4.83 | 0.47 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.20 | | | 6.50 | 0.64 |
| Book Value | -- | | | -- | -- |
| Equity | 7.43 | | | 7.43 | 7.43 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
