| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 36.16 | | | 96.22 | 139.07 |
| Other Income | 2.79 | | | 0.06 | 0.17 |
| Total Income | 38.95 | | | 96.28 | 139.24 |
| Total Expenses | 31.41 | | | 81.95 | 126.24 |
| Operating Profit | 4.75 | | | 14.27 | 12.83 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -0.50 | | | -0.32 | -0.51 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 7.54 | | | 14.33 | 13.00 |
| Interest | 1.79 | | | 3.41 | 6.97 |
| PBDT | 5.27 | | | 10.60 | 5.53 |
| Depreciation | 1.74 | | | 1.50 | 1.60 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 3.53 | | | 9.10 | 3.93 |
| Tax | 0.56 | | | 3.34 | 1.10 |
| Net Profit | 2.97 | | | 5.76 | 2.83 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 3.06 | | | 5.94 | 2.92 |
| Book Value | -- | | | -- | -- |
| Equity | 9.70 | | | 9.70 | 9.70 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
