| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 46.38 | | | 99.14 | 96.22 |
| Other Income | 0.05 | | | 0.99 | 0.06 |
| Total Income | 46.43 | | | 100.13 | 96.28 |
| Total Expenses | 41.46 | | | 80.63 | 81.95 |
| Operating Profit | 4.92 | | | 18.51 | 14.27 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -1.34 | -0.32 |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 4.97 | | | 19.50 | 14.33 |
| Interest | 0.52 | | | 2.90 | 3.41 |
| PBDT | 4.45 | | | 15.26 | 10.61 |
| Depreciation | 1.87 | | | 1.78 | 1.50 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.58 | | | 13.48 | 9.11 |
| Tax | 0.83 | | | 4.54 | 3.34 |
| Net Profit | 1.75 | | | 8.94 | 5.77 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.80 | | | 9.21 | 5.95 |
| Book Value | -- | | | -- | -- |
| Equity | 9.70 | | | 9.70 | 9.70 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
