| Mar '10 | | | Dec '10 | Mar '11 |
| Sales Turnover | 17.87 | | | 23.59 | 38.45 |
| Other Income | -- | | | 0.02 | 0.01 |
| Total Income | 17.87 | | | 23.60 | 38.47 |
| Total Expenses | 15.43 | | | 20.75 | 36.20 |
| Operating Profit | 2.44 | | | 2.84 | 2.25 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 2.44 | | | 2.86 | 2.26 |
| Interest | 0.85 | | | 1.11 | 1.13 |
| PBDT | 1.59 | | | 1.75 | 1.14 |
| Depreciation | 0.75 | | | 0.81 | 0.85 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.84 | | | 0.94 | 0.29 |
| Tax | 0.13 | | | 0.19 | 0.06 |
| Net Profit | 0.71 | | | 0.75 | 0.23 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.47 | | | 0.50 | 0.15 |
| Book Value | -- | | | -- | -- |
| Equity | 15.03 | | | 15.03 | 15.03 |
| Reserves | 45.66 | | | 47.87 | 49.80 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
