| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 23.59 | | | 14.85 | 7.76 |
| Other Income | 0.02 | | | 0.01 | 0.05 |
| Total Income | 23.60 | | | 14.86 | 7.80 |
| Total Expenses | 20.75 | | | 12.47 | 5.74 |
| Operating Profit | 2.84 | | | 2.38 | 2.02 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 2.86 | | | 2.39 | 2.07 |
| Interest | 1.11 | | | 1.27 | 1.11 |
| PBDT | 1.75 | | | 1.12 | 0.96 |
| Depreciation | 0.81 | | | 0.85 | 0.86 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 0.94 | | | 0.27 | 0.10 |
| Tax | 0.19 | | | 0.05 | 0.02 |
| Net Profit | 0.75 | | | 0.22 | 0.08 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.50 | | | 0.14 | 0.05 |
| Book Value | -- | | | -- | -- |
| Equity | 15.03 | | | 15.03 | 15.03 |
| Reserves | 47.87 | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
