| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 123.84 | | | 56.47 | 64.48 |
| Other Income | -- | | | 4.49 | -- |
| Total Income | 123.84 | | | 60.96 | 64.48 |
| Total Expenses | 102.01 | | | 55.39 | 59.66 |
| Operating Profit | 21.83 | | | 1.08 | 4.82 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | 0.07 | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 21.83 | | | 5.57 | 4.82 |
| Interest | 5.50 | | | 1.85 | 1.76 |
| PBDT | 16.40 | | | 3.72 | 3.06 |
| Depreciation | 10.08 | | | 2.80 | 2.81 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 6.32 | | | 0.92 | 0.25 |
| Tax | 1.40 | | | -0.07 | -0.52 |
| Net Profit | 4.92 | | | 0.99 | 0.77 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.87 | | | 0.18 | 0.14 |
| Book Value | -- | | | -- | -- |
| Equity | 28.15 | | | 28.15 | 28.15 |
| Reserves | -- | | | -- | -- |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Dion Global Solutions Limited |
