| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 22.98 | | | 42.89 | 38.37 |
| Other Income | -- | | | -- | -- |
| Total Income | 22.98 | | | 42.89 | 38.37 |
| Total Expenses | 20.90 | | | 33.92 | 35.76 |
| Operating Profit | 2.08 | | | 8.97 | 2.61 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 2.08 | | | 8.97 | 2.61 |
| Interest | -0.03 | | | 0.09 | 0.06 |
| PBDT | 2.11 | | | 8.88 | 2.54 |
| Depreciation | 0.04 | | | 0.03 | 0.03 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 2.07 | | | 8.85 | 2.51 |
| Tax | -- | | | -- | -- |
| Net Profit | 2.07 | | | 8.85 | 2.51 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 1.15 | | | 4.92 | 1.40 |
| Book Value | -- | | | -- | -- |
| Equity | 8.99 | | | 8.99 | 8.99 |
| Reserves | -- | | | -- | -- |
| Face Value | 5.00 | | | 5.00 | 5.00 |
| Source : Religare Technova |