| Jun '09 | | | Mar '10 | Jun '10 |
| Sales Turnover | 14.34 | | | 34.56 | 13.65 |
| Other Income | 0.33 | | | 0.21 | 0.01 |
| Total Income | 14.67 | | | 34.77 | 13.66 |
| Total Expenses | 10.13 | | | 27.90 | 10.81 |
| Operating Profit | 4.21 | | | 6.66 | 2.84 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 4.54 | | | 6.87 | 2.85 |
| Interest | 3.39 | | | 1.83 | 1.73 |
| PBDT | 1.16 | | | 5.03 | 1.12 |
| Depreciation | 0.04 | | | 0.03 | 0.04 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 1.12 | | | 5.00 | 1.08 |
| Tax | 0.39 | | | 2.09 | 0.35 |
| Net Profit | 0.73 | | | 2.91 | 0.73 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.52 | | | 2.07 | 0.52 |
| Book Value | -- | | | -- | -- |
| Equity | 14.09 | | | 14.09 | 14.09 |
| Reserves | 61.80 | | | -- | 65.41 |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |