| Dec '09 | | | Sep '10 | Dec '10 |
| Sales Turnover | 7.16 | | | 7.76 | 5.54 |
| Other Income | 0.04 | | | 2.13 | 0.41 |
| Total Income | 7.20 | | | 9.89 | 5.95 |
| Total Expenses | 3.38 | | | 6.58 | 1.93 |
| Operating Profit | 3.78 | | | 1.18 | 3.61 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | -- | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 3.82 | | | 3.31 | 4.02 |
| Interest | 2.50 | | | 2.46 | 2.30 |
| PBDT | 1.32 | | | 0.85 | 1.72 |
| Depreciation | 0.04 | | | 0.04 | 0.04 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 1.28 | | | 0.81 | 1.68 |
| Tax | 0.35 | | | 0.20 | 0.50 |
| Net Profit | 0.93 | | | 0.61 | 1.18 |
| Prior Years Income/Expenses | -- | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 0.66 | | | 0.43 | 0.84 |
| Book Value | -- | | | -- | -- |
| Equity | 14.09 | | | 14.09 | 14.09 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Religare Technova |
