| Dec '10 | | | Sep '11 | Dec '11 |
| Sales Turnover | 32.46 | | | 38.71 | 40.88 |
| Other Income | -- | | | 3.10 | 0.03 |
| Total Income | 32.46 | | | 41.81 | 40.91 |
| Total Expenses | 23.80 | | | 28.59 | 31.67 |
| Operating Profit | 8.66 | | | 10.12 | 9.21 |
| Profit On Sale Of Assets | -- | | | -- | -- |
| Profit On Sale Of Investments | -- | | | -- | -- |
| Gain/Loss On Foreign Exchange | -- | | | -- | -- |
| VRS Adjustment | -- | | | -- | -- |
| Other Extraordinary Income/Expenses | -- | | | -- | -- |
| Total Extraordinary Income/Expenses | -- | | | 0.78 | -- |
| Tax On Extraordinary Items | -- | | | -- | -- |
| Net Extra Ordinary Income/Expenses | -- | | | -- | -- |
| Gross Profit | 8.66 | | | 13.22 | 9.24 |
| Interest | 0.09 | | | 0.17 | 0.17 |
| PBDT | 9.14 | | | 13.82 | 9.07 |
| Depreciation | 2.00 | | | 1.66 | 1.77 |
| Depreciation On Revaluation Of Assets | -- | | | -- | -- |
| PBT | 7.14 | | | 12.16 | 7.30 |
| Tax | 0.63 | | | 3.70 | 2.70 |
| Net Profit | 6.51 | | | 8.46 | 4.60 |
| Prior Years Income/Expenses | 0.59 | | | -- | -- |
| Depreciation for Previous Years Written Back/ Provided | -- | | | -- | -- |
| Dividend | -- | | | -- | -- |
| Dividend Tax | -- | | | -- | -- |
| Dividend (%) | -- | | | -- | -- |
| Earnings Per Share | 4.10 | | | 5.33 | 2.90 |
| Book Value | -- | | | -- | -- |
| Equity | 15.88 | | | 15.88 | 15.88 |
| Reserves | -- | | | -- | -- |
| Face Value | 10.00 | | | 10.00 | 10.00 |
| Source : Dion Global Solutions Limited |
